中泰证券ZHONGTAI SECURITIES公司点评1,600■2022150%1,400100%1,20050%%归母净利润净利润流2021142.53126.00220.6320221456.98872.8050.62202.7298.166.8716.55338.75232.15276.95回比增速15.80%10.63%72.82%20.79%11.15%69.17%-25.52%137.67%84.25%☐25.53%16001,456.9850%400r160%14001,180.21193.7d258.1540%350338.75140%120%1200300100%100030%848.9625080%80020%578.09605.3220060%150.90167.37142.5340%60015010%20%40010096.350%44-20%2000%50-40%-10%-60%201620172018201920202021202220162017201820192020202120222020-102020-202020-302020-402021-102021-202021-302021-402022-102022-202022-302022-402853636585297.0224546338.29227.0733944500.213971033338226291221%-2535%-342%3829%4682%-3333%营业收入环比-1321%2821%1881%-1736%3782%-3574%-2061%-32.12%18505216.1321996215.2314427297.672204514489毛利率35.15%3654%31.19%3646%38.29%40494449%37.07%3597%5435284.64-1018556.9489661115248530643895433537373751368256134458475148766187815138613.182687132112.7524.1138.248533558269227.1215352115.00130564510110.091.0219554974521322914353101.142932131345453822748433.03622884.051279143.60100.7423801160181113598.741117843-02723516.7922.00-549-16764361638833532634503519.047.13115266339293412475325%4501-1953%15433334322%-7292%12894%513%5411%164839%1528%10.73%839%2.10%2304%1748%880%55.13%404857.74448653.121641116162.1640.702040925%4030-320.44%44.91%-124.45%17.02%148.05%-2-请务必阅读正文之后的重要声明部分